Golden State Warriors 2018 Off-Season Numbers Breakdown

PLAYERS CAP HIT Explanation
  2018-19  
     
Stephen Curry  37,457,154  
Kevin Durant  26,250,000 Player Option
Klay Thompson 18,988,725  
Draymond Green 17,469,565  
Andre Iguodala 16,000,000  
Shaun Livingston 8,307,692  
Nick Young 6,230,400 Cap Hold
Zaza Pachulia 4,520,880 Cap Hold
David West 1,499,698 Cap Hold
JaVale McGee 1,499,698 Cap Hold
Kevin Looney 2,227,081 Cap Hold, also max GS can pay ***see note below
Damian Jones 1,277,040  
Patrick McCaw 1,699,698 Cap Hold (RFA)
Jason Thompson 945,126 Stretched
Jordan Bell 1,378,242  
Quinn Cook 1,499,698  
Chris Boucher Two Way  
     
     
Roster Size     
     
Exceptions    
Non-Tax Paying MLE 8,567,000 (unlikely) Projection
Tax Paying 5,291,000 (likely) Projection
Bi-Annual 3,353,000 (unlikely) Projection
Room  ****  
     
Trade Exceptons ****  
     
Projected Draft Pick 1,358,500 29th projection
  831,311 2nd round
     
IRC* 1,662,622 likely
  3,325,244 for max space
     
Team Salary 149,440,508  
  133,425,675  **see note below
  105,703,360  guarantees + IRC
w/o Exceptions ****  
Salary Cap 101,000,000 projection
Cap Room -48,440,508 current
  -32,425,675 likely
  -4,703,360 guarantees
w/o Exceptions ****  
Luxury Tax 121,000,000 projection

*IRC stands for “incomplete roster charge”. This happens when teams fall below 12 players under contract. For every spot under 12, a team is charged the rookie minimum. For Golden State to create max space, they would only have 8 players under contract. So Golden State would then be charged 831,311, 4 times.

**This team salary number is without all cap holds + an IRC of 1,662,622. I project this as likely.

***Because Looney’s team option on his rookie scale contract was declined, Golden State will not be allowed to pay Looney more than what his option was worth for 2018-19.