Houston Rockets 2018 Off-Season Numbers Breakdown

PLAYERS CAP HIT Explanation
  2018-19  
     
James Harden  30,421,854  
Chris Paul  35,350,000 Cap Hold
Ryan Anderson 20,421,546  
Trevor Ariza 14,099,733 Cap Hold
Eric Gordon 13,500,375  
PJ Tucker 7,969,537  
Clint Capela 7,003,614 Cap Hold (RFA)
Nene Hilario 3,651,480  
Tarik Black 3,948,000 Cap Hold
Luc Richard Mbah a Moute 1,499,698 Cap Hold
Chinanu Onuaku 1,544,951  
Gerald Green  1,499,698 Cap Hold
Zhou Qi 1,378,242 fully non (G)
Joe Johnson 1,499,698 Cap Hold
Tim Quarterman 1,544,951 Waived
Aaron Jackson 1,537,872 Cap Hold (RFA)
RJ Hunter 1,337,872 Cap Hold (RFA)
Markel Brown 1,337,872 Cap Hold (RFA)
     
Roster Size    
     
Exceptions    
Non-Tax Paying MLE 8,567,000 Projection
Tax Paying 5,291,000 (likely)  Projection
Bi-Annual 3,353,000 Projection
Room 4,410,232 Projection 
     
Trade Exceptons    
     
Projected Draft Pick 831,311 2nd round min
     
IRC *see note below 4,987,866 For max space
     
Team Salary 150,378,304  current
  136,339,352  **see note below
w/o Exceptions 84,042,560 guaranteed + IRC
Salary Cap 101,000,000 projection
Cap Room -49,378,304 current
  -35,339,352 likely
w/o Exceptions 16,957,440 max space ***see note below
Luxury Tax 121,000,000  projection
Tax Room ****  
Tax Hit ****  
Minimum Salary ****  
Team Salary for Minimum ****  
Away From Minimum ****  

*IRC stands for “incomplete roster charge”. This happens when teams fall below 12 players under contract. For every spot under 12, a team is charged the rookie minimum. For Houston to create max space they would have 6 players under contract, therefor would be charged the rookie minimum 831,311 6 times.

**This team salary number includes all guaranteed salaries, Paul, Ariza and Capela’s cap hold, and projected draft pick salary. I project this as likely.

***For max space Houston would have to renounce all holds and non-guaranteed contracts. Very unlikely.

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out /  Change )

Google+ photo

You are commenting using your Google+ account. Log Out /  Change )

Twitter picture

You are commenting using your Twitter account. Log Out /  Change )

Facebook photo

You are commenting using your Facebook account. Log Out /  Change )

Connecting to %s