Dallas Mavericks 2018 Off-Season Numbers Breakdown

PLAYERS CAP HIT Explanation
  2018-19  
     
Harrison Barnes  24,107,258  
Wesley Matthews 18,622,514  
Dwight Powell 9,631,250  
Dirk Nowitzki 5,000,000 Team Option
Nerlens Noel 7,956,438 Cap Hold
Jose Barea 3,710,850  
Doug McDermott 9,884,982 Cap Hold (RFA)
Dennis Smith 3,819,960  
Seth Curry 3,936,933  
Salah Mejri 1,839,228 Cap Hold (RFA)
Yogi Ferrell 1,699,698 Cap Hold (RFA)
Dorian Finney-Smith 1,544,951 fully non (G)
Max Kleber 1,378,242 fully (G) 7/16/17
Kyle Collinsworth 1,378,242 fully non (G)
Aaron Harrison 1,699,698 Cap Hold
Johnathan Motley (Two-Way) 1,337,872 Cap Hold (RFA)
Jalen Jones (Two-Way) 1,337,872 Cap Hold (RFA)
     
Roster Size     
     
Exceptions    
Non-Tax Paying MLE 8,567,000 Projection
Tax Paying N/A  
Bi-Annual 3,353,000 Projection
Room  4,410,232 *see note below Projection 
     
Trade Exceptions    
DeAndre Liggins 1,015,696 6/28/2018
AJ Hammons 1,312,611 7/7/2018
Devin Harris 1,107,552 2/8/2019
Jarrod Uthoff 47,953 6/29/2018
     
Projected Draft Pick 5,420,500 3rd projection
  831,311 2nd round min
  831,311 2nd round min
     
IRC **see note below 1,662,622 for likely space
  5,819,177 for max space
     
Team Salary 121,372,922  current
w/o Exceptions 105,969,110  current
  75,337,274 ***see note below
  65,711,009 guaranteed
Salary Cap 101,000,000 Projection
Cap Room -20,372,922 current
w/o Exceptions -4,969,110 current w/o exceptions
  25,662,726 likely
  35,288,991 max space
Luxury Tax 121,000,000  Projection

*Dallas will only have room exception available if Dallas chooses to renounce rights to MLE and Bi-Annual to create cap space. Remember, the MLE and Bi-Annual count towards your team salary if below the salary cap. Most teams renounce these to create room, which then the room exception becomes available.

*IRC stands for “incomplete roster charge”. This happens when teams fall below 12 players under contract. For every spot under 12, a team is charged the rookie minimum. For example, for Dallas to create max space they would have 7 players under contract. Therefor would be charge the rookie minimum 831,311 5 times.

***This team salary number is without Noel’s, McDermott, Mejri, Finney-Smith, Kelber, Collinsworth, Harrison, Motley, Jones’s cap holds and non-guaranteed contracts. I don’t necessarily project this as likely, but wanted to give you an idea what it would take to open up max space for a 0-5 year player like Julius Randle or Zach Lavine. The cap flexibility is there

****For Dallas to create “max space”, they would have to waive all non-guaranteed contracts, renounce all cap holds. . Dallas would also have to draft players that would stay overseas, or just trade away picks. I project this as unlikely, but the point is to see the flexibility Dallas has.

Published by

thebullsgm

Chicago Bulls Enthusiast. Blog about the Bulls.

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out /  Change )

Google+ photo

You are commenting using your Google+ account. Log Out /  Change )

Twitter picture

You are commenting using your Twitter account. Log Out /  Change )

Facebook photo

You are commenting using your Facebook account. Log Out /  Change )

w

Connecting to %s